$332,940
NAL Estimated Property Value110 N Jessup Street, Alvarado, TX, 76009
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size8,573 sqft
Building Information
Year Built1975
Land Information
APN126.2443.00150
Lot Number7,6A
Land UseResidential
Legal DescriptionLOT 6A,7 BLK 2 ROBERTSON ADDITION
Census Tract130417
Assessed Land Value$42,500
Assessed Improvement Value$290,440
Assessment Year2025
About this property
Nicely updated four bedroom home with quick access to I35. Fourth bedroom is large and can be used as a second living space or game room. Updates completed March '20 include a new 30 yr roof, paint inside and out, all flooring, granite counter tops, stainless appliances, back splash, all plumbing fixtures and light fixtures, tub tile surround, vanities, and much more! The home is vacant and ready for move-in.
Investor Tools
$332,940
Estimated Property Value
$134,212Estimated Mortgage Balance
$198,728Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$605/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,598
$332,940
2025
$42,500
$290,440
$332,940
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,598
$332,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$152,000
No
First
May 21, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,212
$198,728
59%
40%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$912/mo
+$1,015/mo
6.9%
