$714,000
NAL Estimated Property Value110 Pamellia Dr, Bellaire, TX, 77401
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,919 sqft
Building Information
Year Built1954
Stories1
Garage Spaces2
Land Information
APN0751310000020
Lot Number20
SubdivisionPalm Court
Land UseResidential
Legal DescriptionLT 20 PALM COURT
Census Tract412700
Assessed Land Value$490,240
Assessed Improvement Value$19,527
Assessment Year2025
About this property
This newly renovated Bellaire Inner Loop home is located on a quiet street and ready for immediate move-in. The home features beautiful hardwood floors in the living room and dining areas. The updated tile kitchen has new stainless steel appliances, granite counter top and tile backsplash. There is a large den, 3 bedrooms and 2 baths. The bath features a glass shower, pedestal sink and brushed nickel fixtures. This home is in a nice neighborhood and would be a wonderful place to call home!
Investor Tools
$714,000
Estimated Property Value
$3,365Estimated Mortgage Balance
$710,635Estimated Equity
99% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,284 /month
Positive
Cash Flow Estimate:
$1,428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,150/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,228
$509,767
2025
$490,240
$19,527
$509,767
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,228
$509,767
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Norwest Mtg
N/A
$60,000
N/A
First
May 28, 1997
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,365
$581,635
99%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
4.3%
