$221,000
NAL Estimated Property Value110 S Canvasback Cay S, Baytown, TX, 77523
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size3,859 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1167950070039
Lot Number39
SubdivisionBay Oaks Harbor Amended
Land UseResidential
Legal DescriptionLT 39 BLK 7 BAY OAKS HARBOR AMENDED
Census Tract254700
Assessed Land Value$32,210
Assessed Improvement Value$171,225
Assessment Year2025
About this property
Brand new Construction. Never lived in. Several upgrades included. All tile on first floor. Updated doors. ceiling fans, Shelves in primary closet, Backsplash in Kitchen. Granite counter tops, Two soaker tubs upstairs. Large primary bedroom & closet. Finished garage with electrical outlets around the garage. Covered back patio. Fenced back yard. Water and fishing pier are only a short walk from this home. Measurements are approximate please verify.
Investor Tools
$221,000
Estimated Property Value
$195,162Estimated Mortgage Balance
$25,838Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
$30/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$968
$203,435
2025
$32,210
$171,225
$203,435
No
Tax History
Year
Tax Paid
Assessed Value
2024
$968
$203,435
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$204,723
Yes
First
Dec 10, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,162
$25,838
11%
88%
$1,278/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,308/mo
+$414/mo
9.4%
