Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$330,000

1100 E 25th St, Bryan, TX, 77803

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,544 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$213.73 / sqft
Year BuiltBuilt in 1935

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1

Exterior

Lot Size5,502 sqft

Building Information

Year Built1935
Stories1
Garage Spaces2

Land Information

APN617000-0004-0011
Lot Number1-2,LOT
SubdivisionTravis Park
Land UseResidential
Legal DescriptionTRAVIS PARK, BLOCK 4, LOT 1-2 (SW 60' OF)
Census Tract000700
Assessed Land Value$39,600
Assessed Improvement Value$135,609
Assessment Year2025

About this property

Looking for a property with character, convenience, and potential? This property offers an opportunity to make space your own in a well established Bryan neighborhood, Conveniently situated near local shopping, dining, schools and major roadways, you'll have easy access to everything Bryan and the surrounding Brazos Valley have to offer. Whether you're looking for a place to call home, an investment opportunity, or a property you can personalize to fit your vision, this is one that is worth taking a look at.

Investor Tools

$209,371Estimated Mortgage Balance
$34,629Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month

Interested in this property?

Courtney Walker

CENTURY 21 Integra

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,162
$175,209
2025
$39,600
$135,609
$175,209
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,162
$175,209

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$218,960
Yes
First
Apr 30, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,371
$34,629
14%
86%
$1,313/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,313/mo
+$142/mo
7.2%

City: Bryan

1100 E 25th St | Property Details | No Agent List