$332,000
NAL Estimated Property Value1100 Edgewater Drive, Azle, TX, 76020
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size8,176 sqft
Building Information
Year Built2009
Stories1
Garage Spaces2
Land Information
APN1169M-A-13
Lot Number13
SubdivisionAshwood Park
Land UseResidential
Legal DescriptionASHWOOD PARK BLOCK A LOT 13
Census Tract114204
Assessed Land Value$55,000
Assessed Improvement Value$189,899
Assessment Year2025
About this property
Room for it all! Two living rooms gives plenty of options. it is currently used as an office- Media room. Laminate wood floors in the living room that is open to the kitchen dining area. Split bedrooms, Large Master with Garden tub, separate shower and good size walk in closet. Great backyard with covered patio, plush saint augustine grass, sprinkler system, kids playset. Close to the lake, community pool.
Investor Tools
$332,000
Estimated Property Value
$186,897Estimated Mortgage Balance
$145,103Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,096
$244,899
2025
$55,000
$189,899
$244,899
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,096
$244,899
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$217,171
No
First
May 13, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,897
$145,103
43%
56%
$1,303/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$1,743/mo
$-153/mo
5.7%
