$1,454,000
NAL Estimated Property Value1100 Elder Cir, Austin, TX, 78733
$1,890,200 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size27,168 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01272803020000
Lot Number11
SubdivisionRob Roy On The Lake Sec 2
Land UseResidential
Legal DescriptionLOT 11 BLK C ROB ROY ON THE LAKE SEC 2
Census Tract001912
Assessed Land Value$533,414
Assessed Improvement Value$641,595
Assessment Year2025
About this property
Classic, gorgeous 2-story stone house built by Brian Bailey. Sharp finishes; redone hardwoods, recent paint inside & out. Excellent light. 2nd-story covered balcony w/lovely panoramic hill-country views. One BR & bath down, 3 BRs up. Master up; 2 other BRs up share jack-&-jill bath. Fenced backyard. Owners recently purchased this home, but can't occupy now; looking for a 3-4 month lease; possibly more. See agent for details. Sprinkler Sys:Yes
Investor Tools
$1,454,000
Estimated Property Value
$278,930Estimated Mortgage Balance
$1,176,216Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,890,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,724 /month
Positive
Cash Flow Estimate:
$2,908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,548/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,305
$1,175,009
2025
$533,414
$641,595
$1,175,009
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,305
$1,175,009
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$314,600
No
First
May 22, 2020
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,930
$1,044,070
78%
19%
$1,887/mo
