$571,000
NAL Estimated Property Value1100 Upland, Austin, TX, 78741
$598,577 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Down Draft, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Concrete, Wood
Exterior
Lot Size4,591 sqft
Building Information
Year Built2006
Stories2
Roof Type112
Garage Spaces2
Land Information
APN03020609030000
Lot Number2
SubdivisionOld Riverside Townhomes Amended
Land UseResidential
Legal DescriptionUNT 2 OLD RIVERSIDE TOWNHOMES AMENDED PLUS 52.0 % INT IN COM AREA
Census Tract001403
Assessed Land Value$171,600
Assessed Improvement Value$377,943
Assessment Year2025
About this property
Remarkable 2 story home, nestled on an expansive corner lot in the heart of Austin. 75K in improvements and HOA improvements. Open floorplan, high ceilings, panoramic views, chefs kitchen w/breakfast bar, SS appliances. 2bed/2.5 bath/tandem garage. Opportunity for flex space. Expansive master retreat, double vanities, custom walk-in closet. Huge private yard for dogs to play w/ shaded mature trees perfect for relaxing & entertaining. Lives like a single family home. Min. to DT, Lake Austin & Airport.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$571,000
Estimated Property Value
$491,078Estimated Mortgage Balance
$79,922Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$598,577
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,426 /month
Positive
Cash Flow Estimate:
$1,142 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,164/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,109
$549,543
2025
$171,600
$377,943
$549,543
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,109
$549,543
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$544,000
No
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$491,078
$79,922
13%
86%
$3,262/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$3,262/mo
$-1,636/mo
3.4%
