$292,240
NAL Estimated Property Value1100 W Trinity Mills Road 4045, Carrollton, TX, 75006
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Range, Plumbed For Ice Maker, Washer
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesBalcony
Lot Size3.93 acres
Building Information
Year Built2012
Stories1
Roof Type172
Land Information
APN14C10550000004045
Lot Number1
Land UseResidential
Legal Description1100 TRINITY MILLS CONDO BLK A LOT 1 ACS 3.933 UNIT 4045 CE%0.67 INT202000001544 DD01022020 CO-DC 0406900A00100 1CC0406900A
Census Tract013719
Assessed Land Value$22,960
Assessed Improvement Value$269,280
Assessment Year2025
About this property
A well-maintained, quiet 2BR condo on the coveted 4th floor with the LR facing north. Perfect location, close to the H-mart shopping center, Ranch 99 center, Walmart and Lowes, with access to I-35, George Bush and TX-121 all very nearby. A gated community with swimming pool and community center, a gym and a business office.
Investor Tools
$292,240
Estimated Property Value
$0Estimated Mortgage Balance
$292,240Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,753 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
$220/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,259
$292,240
2025
$22,960
$269,280
$292,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,259
$292,240
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$292,240
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$220/mo
+$1,400/mo
6.7%
