Last 24 Hours
$206,220
NAL Estimated Property Value1100 Willis Way, San Marcos, TX, 78666
Off Market
3 Beds
2 Bath
1,792 Sq Ft
$111.57 / sqft
Built in 2001Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size1.00 acres
Building Information
Year Built2001
Stories1
Land Information
APNR93875
Lot Number86
SubdivisionMorningwood Sec 3
Land UseResidential
Legal DescriptionMORNINGWOOD SEC 3, LOT 86, SERIAL # CRH2TX04636A, TITLE # CARE, LABEL # PFS0726813, ACRES 1.004 TAX CODES:SSM,WEU,WUS,EHA
Census Tract010704
Assessed Land Value$113,280
Assessed Improvement Value$92,940
Assessment Year2025
About this property
Hill Country Living! Charming 3 bedroom home, 2 bath with a study. Good sized master bedroom with wood look floors, double vanity in the master bathroom with Garden tub. Recent Improvements include AC in 2017, recently replaced the hot water heater, and partial metal roof replacement. The home sits on one acre loaded with oak trees and a few cedars.
Investor Tools
$206,220
Estimated Property Value
$146,870Estimated Mortgage Balance
$59,350Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,237 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,092
$206,220
2025
$113,280
$92,940
$206,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,092
$206,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$159,929
No
First
Jan 12, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,870
$59,350
28%
71%
$959/mo
12.4%