$111,000
NAL Estimated Property Value11000 Kinghurst Dr Unit 189, Houston, TX, 77099
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Free-Standing Range, Dishwasher
FlooringTile
Exterior
Exterior FeaturesFront Yard
Building Information
Year Built1983
Stories2
Land Information
APN1146080240004
SubdivisionKinghurst T/H Condo Ph 1 U/R
Land UseResidential
Legal DescriptionUNIT 189 BLDG P .42264 INT COMMON LAND & ELE KINGHURST T/H CONDO PH 1 U/R
Census Tract453405
Assessed Land Value$14,705
Assessed Improvement Value$62,691
Assessment Year2025
About this property
Freshly painted and move-in ready! This clean and well-kept unit features 2 spacious bedrooms and 2.5 bathrooms, offering a comfortable and functional layout. Located in a quiet, well-maintained community, this property is ideal for those seeking peace and convenience. Enjoy easy access to Highway 59, Beltway 8, and you’re just minutes from Sugar Land Mall and Memorial City Mall. A perfect location for shopping, dining, and commuting. Don’t miss your chance to own in this excellent area!
Investor Tools
$111,000
Estimated Property Value
$34,743Estimated Mortgage Balance
$76,257Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$803 /month
Positive
Cash Flow Estimate:
$268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$817
$77,396
2025
$14,705
$62,691
$77,396
No
Tax History
Year
Tax Paid
Assessed Value
2024
$817
$77,396
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sjpk Properties Llc
Unknown
$42,730
No
First
May 10, 2017
May 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$34,743
$78,257
69%
31%
$257/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$582/mo
+$725/mo
14.1%
