$138,000
NAL Estimated Property Value11002 Hammerly Blvd Apt 149, Houston, TX, 77043
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Instant Hot Water
Building Information
Year Built1976
Stories2
Land Information
APN1101620000005
SubdivisionHammerly Woods Condo
Land UseResidential
Legal DescriptionUNIT 149 BLDG F HAMMERLY WOODS CONDO
Census Tract540200
Assessed Land Value$26,002
Assessed Improvement Value$110,848
Assessment Year2025
About this property
This condo is in the energy corridor area, that won't last long. Newly renovated with tiles throughout downstairs kitchen, bathroom, dining and Livingroom, new carpet on stairway, and fresh paint. Covered patio for rainy day BBQ with 2 assign carport spots in the back of condo.
Investor Tools
$138,000
Estimated Property Value
$91,663Estimated Mortgage Balance
$46,337Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$828 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,470
$136,850
2025
$26,002
$110,848
$136,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,470
$136,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Huntsville
Building Or Construction Loan
$100,000
No
First
Dec 14, 2021
Dec 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,663
$45,337
33%
66%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
$600/mo
+$740/mo
11.7%
