$244,000
NAL Estimated Property Value11003 Landsbury Cir, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,075 sqft
Building Information
Year Built1984
Stories2
Garage Spaces2
Land Information
APN1126790000018
Lot Number18
SubdivisionBayou Place R/P
Land UseResidential
Legal DescriptionLT 18 BLK 6 BAYOU PLACE R/P
Census Tract453404
Assessed Land Value$45,338
Assessed Improvement Value$192,253
Assessment Year2025
About this property
A lovely investment opportunity. This spacious 3 bedrooms 2.5 baths home features a large family room with fireplace, dining and 2 car garage attached on a huge cul-de-sac lot. Make the call today
Investor Tools
$244,000
Estimated Property Value
$0Estimated Mortgage Balance
$244,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,908
$237,591
2025
$45,338
$192,253
$237,591
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,908
$237,591
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$241,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$500/mo
+$1,726/mo
10.9%
