$156,120
NAL Estimated Property Value11003 Stonebridge Drive, El Paso, TX, 79934
$163,770 ARV
Off Market
Property Lead Type:
BankruptcyAuctionHigh Equity
Highlights
Interior
AppliancesSee Remarks
FlooringTile
Exterior
Exterior FeaturesWalled Backyard
Lot Size4,500 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Land Information
APNS670-999-0030-0190
Lot Number19
SubdivisionStonebridge Addition
Land UseResidential
Legal Description3 STONEBRIDGE ADDITION LOT 19 (4500.00 SQ FT)
Census Tract010223
Assessed Land Value$27,810
Assessed Improvement Value$128,310
Assessment Year2025
About this property
Attention investors and savvy buyers!! Homes at this price point are becoming harder to find, making this a great opportunity. This 3 bedroom 2 bath home in Northeast El Paso is priced to sell at just $145,000. Perfect for a fix and flip, rental investment, or buyer looking to renovate and build instant equity. The home offers a functional floor plan, with a generous living area ready to be transformed. With some TLC and vision, this property could shine again.
Investor Tools
$156,120
Estimated Property Value
$12,844Estimated Mortgage Balance
$143,276Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$163,769
Rent-to-Value Ratio: 0.72%
Rent Estimate
$937 /month
Positive
Cash Flow Estimate:
$312 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,641
$156,120
2025
$27,810
$128,310
$156,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,641
$156,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sterling Capital Mtg Company
Fha
$40,600
Yes
First
Aug 2, 2002
Sep 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$12,844
$143,276
91%
8%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
N/A
+$1,810/mo
13.9%
