$640,000
NAL Estimated Property Value11003 Wyatt Street, Dallas, TX, 75218
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Parquet, Vinyl, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size9,307 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces4
Land Information
APN00000382105000000
Lot Number1
SubdivisionLochwood
Land UseResidential
Legal DescriptionLOCHWOOD BLK 32/5364 LOT 1 INT201700021628 DD01192017 CO-DC 5364 032 00100 3005364 032
Census Tract012802
Assessed Land Value$170,000
Assessed Improvement Value$268,940
Assessment Year2025
About this property
Fantastic updated 2 bedroom, 1 bath duplex in a great Lochwood location. This unit features wood floors, 2 living areas, eat-in kitchen, washer & dryer connections. Private fenced yard has a covered patio and access to a two-car garage. The deck located off the kitchen is perfect for morning coffee. Pets considered on case-by-case basis. $40 application fee per occupant 18+ payable through online screening website. Easy access to shopping and major highways.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,142/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,505
$438,940
2025
$170,000
$268,940
$438,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,505
$438,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Credit Union Of Texas
Conventional
$239,300
No
First
May 13, 2021
Jun 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,441
$423,559
66%
34%
$1,435/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,435/mo
+$1,275/mo
5.1%
