$507,000
NAL Estimated Property Value11005 7th St, Jonestown, TX, 78645
Recently Sold
9/30/26
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Gas Range, Microwave, Refrigerator, Stainless Steel Appliances
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesBarbecue, Private Yard, Rain Gutters
Lot Size5,702 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01885810110000
Lot Number124
SubdivisionJonestown Hills Unit 4
Land UseResidential
Legal DescriptionLOT 124 JONESTOWN HILLS UNIT 4
Census Tract037500
Assessed Land Value$81,347
Assessed Improvement Value$357,156
Assessment Year2025
About this property
Come enjoy peace and serenity close to the lake. This property is perfectly situated with a greenspace behind, enclosed yard, covered back patio, built-in BBQ grill, all bedrooms up (including laundry) and all less than 8 years old! 3 bedrooms, 2.5 baths, 2 car garage, tons of natural light and plenty of ambiance. Take in all Jonestown has to offer - parks, lake, wine bar, live music, marina close by, cute shops, and more. As a certified International Dark Sky community, you may even spot a meteor or two. Take a tour and make it your own!
Investor Tools
$507,000
Estimated Property Value
$530,265Estimated Mortgage Balance
$507,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,042 /month
Positive
Cash Flow Estimate:
$1,014 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,016/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,656
$438,503
2025
$81,347
$357,156
$438,503
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,656
$438,503
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Counselors Mortgage Corp
Conventional
$569,050
No
First
Aug 26, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$530,265
N/A
0%
105%
$3,412/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$3,412/mo
$-1,242/mo
5.1%
