$1,146,000
NAL Estimated Property Value11007 Aladdin Drive, Dallas, TX, 75229
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size16,008 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000527260000000
Lot Number5
SubdivisionMidway Hills
Land UseResidential
Legal DescriptionMIDWAY HILLS 4 5TH INST BLK D/6155 LOT 5 INT202000366072 DD12292020 CO-DC 6155 00D 00500 1006155 00D
Census Tract009609
Assessed Land Value$675,000
Assessed Improvement Value$240,150
Assessment Year2025
About this property
Disney streets updated home ready for it's new owner! This home has been beautifully updated with granite counters in kitchen & stainless steel appliances. Nice size breakfast bar open to the cozy family room with wood burning fireplace. Game room off the back opens to covered patio space with private backyard with plenty of trees! HVAC unit is 16 SEER 5-ton system, all windows have been replaced expect those on the front of the house. Circle drive and gated entrance to the rear entry garage! This home truly reflects owners pride!
Investor Tools
$1,146,000
Estimated Property Value
$425,420Estimated Mortgage Balance
$720,580Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,876 /month
Positive
Cash Flow Estimate:
$2,292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,588/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,325
$915,150
2025
$675,000
$240,150
$915,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,325
$915,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guardian Mortgage Co Inc
Conventional
$475,000
No
First
Dec 29, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$425,420
$720,580
62%
37%
$2,848/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,848/mo
$-876/mo
2.1%
