$473,258
NAL Estimated Property Value11007 Gallant Flag Dr Fl Ag, Tomball, TX, 77375
$493,875 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,627 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1297930010044
Lot Number44
SubdivisionAlbury Trails Estates
Land UseResidential
Legal DescriptionLT 44 BLK 1 ALBURY TRAILS ESTATES SEC 2
Census Tract554803
Assessed Land Value$59,751
Assessed Improvement Value$413,507
Assessment Year2025
About this property
Very nice open floor plan with large bedrooms and many additional upgraded features normally not found in a rental property. Secondary bedrooms are LARGE. Game room includes a REFRIGERATOR and SINK. Home includes a MEDIA ROOM. Neighborhood has WIDE STREETS AND SIDEWALKS. This home is at the end of a street. This home has a PRIVATE BACK YARD, NO NEIGHBORS LOOKING INTO YOUR YARD. Wrought iron fencing in the back yard to take in the trees and sidewalk path along the back fence. Back patio features an OUTDOOR GRILL and a FIREPLACE.
Investor Tools
$473,258
Estimated Property Value
$435,033Estimated Mortgage Balance
$38,225Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$493,874
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,840 /month
Positive
Cash Flow Estimate:
$947 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$851/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,850
$473,258
2025
$59,751
$413,507
$473,258
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,850
$473,258
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veritex Community Bank
Conventional
$451,250
No
First
May 29, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$435,033
$38,225
8%
92%
$2,706/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,706/mo
$-236/mo
6.3%
