Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$650,000

NAL Estimated Property Value

1101 Castle Bluff Cir, Waco, TX, 76712

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,875 Sq Ft
price_per_sqft$170.4 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesTankless Water Heater, Disposal, Double Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesFire Pit, Rain Gutters
Lot Size15,002 sqft

Building Information

Year Built2016
Stories1
Roof Type105
Garage Spaces3

Land Information

APN363385010002030
Lot Number3
SubdivisionVillage At Castle Bluff Pud
Land UseResidential
Legal DescriptionVILLAGE AT CASTLE BLUFF PUD LOT 3 BLOCK 2 ACRES .3444
Census Tract002900
Assessed Land Value$134,100
Assessed Improvement Value$515,900
Assessment Year2025

About this property

Gorgeous, newer construction in the Villages at Twin Rivers, overlooking the Bear Ridge golf course. Open-concept floor plan with upgrades throughout. The spacious living area features built-ins, a vaulted ceiling, and a stone fireplace. The over-sized island with breakfast bar, farm sink, and gas cooktop make the kitchen a chef's dream. You'll love the well-planned laundry room, butler's pantry with built-in desk, and drop zone. Working from home is easy with a study just off the foyer. The large, covered back porch is the perfect place to enjoy the view, complete with tv wiring and plumbing for your gas grill. Energy efficient tankless water heater and foam insulation. With a community pool, tennis courts, playground, and the beautiful Twin Rivers lake, this subdivision is a fabulous place to call "home!"

Investor Tools

Property Icon
$650,000
Estimated Property Value
$532,069Estimated Mortgage Balance
$117,931Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,063/month
$80/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,505
$650,000
2025
$134,100
$515,900
$650,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,505
$650,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tib Na
Conventional
$488,900
No
First
May 13, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$532,069
$117,931
18%
82%
$3,412/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$3,492/mo
$-1,972/mo
2.8%

City: Waco

1101 Castle Bluff Cir | Property Details | No Agent List