$352,730
NAL Estimated Property Value1101 Elmwood Drive, Lewisville, TX, 75067
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesOther
Lot Size7,440 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR92230
Lot Number10
SubdivisionWestwood Est 5
Land UseResidential
Legal DescriptionWESTWOOD EST 5 BLK 12 LOT 10
Census Tract021742
Assessed Land Value$57,199
Assessed Improvement Value$295,531
Assessment Year2025
About this property
Must see! 4 bedroom 2 bath Beautifully Remodeled, Open floor plan, many updates, Updated kitchen, new kitchen cabinets, granite counters, new appliances. Updated bathrooms, fresh paint throughout the house, ceramic and new carpet floors, a new garage door, and landscaping. Amazing fenced backyard with open patio. Don't miss out! The seller has received multiple offers. Please submit best and highest by 9-29 9:00 pm
Investor Tools
$352,730
Estimated Property Value
$259,130Estimated Mortgage Balance
$93,600Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,116 /month
Positive
Cash Flow Estimate:
$705 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$729/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,990
$352,730
2025
$57,199
$295,531
$352,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,990
$352,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$283,765
Yes
First
Oct 29, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,130
$93,600
26%
73%
$1,702/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,702/mo
+$448/mo
7.3%
