Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$571,000

NAL Estimated Property Value

1101 Ivean Pearson RD B103, Lago Vista, TX, 78645

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,915 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$202.61 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Lot Size16,596 sqft

Building Information

Year Built2008
Stories1
Garage Spaces2

Land Information

APN01527807120000
Lot Number103
SubdivisionWaterstone Condominiums Amended
Land UseResidential
Legal DescriptionUNT 103 BLD B WATERSTONE CONDOMINIUMS AMENDED PLUS 1.59 % INT IN COM AREA
Census Tract037600
Assessed Land Value$101,080
Assessed Improvement Value$401,744
Assessment Year2025

About this property

Contemporary waterfront condo designed for the best in lake living! Coveted Balboa floorplan on the first floor, no stairs! Large 3-bed/3-bath versatile plan with separate dining and living areas plus a gallery. The sellers have replaced the wood floors with porcelain tile, gorgeous! The lake views are amazing! Motorized shades have been installed plus the 2-car garage is attached. Waterstone is a community on the North Shore of Lake Travis with a pool, hot tub, outdoor kitchen, walking trails and more.Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$571,000
Estimated Property Value
$283,921Estimated Mortgage Balance
$287,079Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,426 /month
Positive
Cash Flow Estimate:
$1,142 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$733/month
$530/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,939
$429,257
2025
$101,080
$401,744
$502,824
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,939
$429,257

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$285,000
No
First
Feb 13, 2026
Mar 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,921
$287,079
50%
50%
$1,487/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$2,017/mo
+$153/mo
4.6%

City: Lago Vista

1101 Ivean Pearson RD B103 | Property Details | No Agent List