$169,191
NAL Estimated Property Value1101 N Mechanic Street, El Campo, TX, 77437
Off Market
Highlights
Interior
Exterior
Lot Size15,002 sqft
Building Information
Year Built2018
Land Information
APN13915
Lot Number1,2
SubdivisionDuson
Land UseCommercial
Legal DescriptionDUSON BLOCK 20 LOT 1,2
Census Tract740902
Assessed Land Value$59,984
Assessed Improvement Value$109,207
Assessment Year2025
Investor Tools
$169,191
Estimated Property Value
$103,714Estimated Mortgage Balance
$65,477Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,022
$169,191
2025
$59,984
$109,207
$169,191
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$4,022
$169,191
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ssjcgs Llc
Commercial
$135,000
No
First
Aug 13, 2015
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,714
$65,477
38%
61%
$810/mo
