Last 24 Hours
$129,327
NAL Estimated Property Value1101 S Tool Dr, TX, 75143
$153,393 ARV
Off Market
Commercial
— Beds
— Bath
1,395 Sq Ft
Office
$168.46 / sqft
Built in 1999Highlights
Interior
Bedrooms —
Bathrooms —FlooringConcrete
Exterior
Lot Size1.91 acres
Building Information
Year Built1999
Land Information
APN0660-0250-0000-63
SubdivisionAb 0660 N G Russell Sur
Land UseCommercial
Legal DescriptionAB 660 N G RUSSELL SUR, TR 25 (RE: TR 7D)----
Census Tract950801
Assessed Land Value$99,840
Assessed Improvement Value$29,487
Assessment Year2025
About this property
Great property located in close proximity to all that Cedar Creek Lake has to offer. This flourishing community is ready for you! Property is currently zoned AG by City of Tool. The property was once an RV Park with small laundromat, water and electric hook ups. Per the City of Tool to reinstate it, a business plan and presentation can be taken to the City of Tool and a variance can be applied for. All uses for property can be found on the City of Tool website under ordinances, Appendix A, schedule of Uses.
Investor Tools
$129,327
Estimated Property Value
$160,848Estimated Mortgage Balance
$129,327Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$153,392
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,276
$129,327
2025
$99,840
$29,487
$129,327
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,276
$129,327
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Verabank Na
Commercial
$172,000
No
First
Nov 29, 2022
Nov 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,848
N/A
0%
124%
$1,032/mo
12.4%