$216,000
NAL Estimated Property Value11010 Leitrim Way, Houston, TX, 77047
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size6,490 sqft
Building Information
Year Built1953
Stories1
Garage Spaces2
Land Information
APN0851110000017
Lot Number17,18
SubdivisionSouth Acres Estates
Land UseResidential
Legal DescriptionS 54 FT OF LT 17 & N 5 FT OF LT 18 BLK 12 SOUTH ACRES ESTATES SEC 5
Census Tract331501
Assessed Land Value$45,884
Assessed Improvement Value$154,297
Assessment Year2025
About this property
Welcome to this beautifully upgraded 4 bedroom 2 bathroom home in the conveniently located South Acres Estates. Loaded with upgrades and new features from all fresh paint to durable flooring throughout, even all new electric and PEX Plumbing. The Kitchen has been made new with stainless steel appliances and soft closing cabinets, not to mention the beautiful new Quartz countertops throughout! The foundation has been leveled and comes with a Lifetime Warranty, utility building in the back is 9 X 9.
Investor Tools
$216,000
Estimated Property Value
$203,881Estimated Mortgage Balance
$12,119Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,804
$200,181
2025
$45,884
$154,297
$200,181
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,804
$200,181
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Success Mortgage Partners Inc
Fha
$209,142
Yes
First
Dec 13, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,881
$5,119
2%
94%
$1,254/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,254/mo
+$746/mo
11.1%
