$798,000
NAL Estimated Property Value11012 Readvill Ln, Austin, TX, 78739
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Stainless Steel Appliance(s)
FlooringCarpet, Marble, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,862 sqft
Building Information
Year Built1990
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04244416070000
Lot Number7
SubdivisionCircle C Ranch Phs B Sec 3
Land UseResidential
Legal DescriptionLOT 7 BLK Z CIRCLE C RANCH PHS B SEC 3
Census Tract036800
Assessed Land Value$325,000
Assessed Improvement Value$393,270
Assessment Year2025
About this property
BREATHTAKING COMPLETE HOUSE REMODEL!Stunning CRISP WHITE kitchen w/Carrera marble countertops& backsplash,sleek stainless appliances,skylight&sunny breakfast area w/french doors.UPGRADES include BRAND NEW-ash hickory hardwood floors. Designer paint, lighting and fixtures. High-end carpet,LUXURIOUS MASTER BATH features Carrera marble herringbone floor,marble dual vanities,oversized frameless walk-in shower& expansive custom his/her closets.Office can be 4th bedroom or great flex space.HVAC & roof 6yrs oldFEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$798,000
Estimated Property Value
$252,686Estimated Mortgage Balance
$545,314Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,788 /month
Positive
Cash Flow Estimate:
$1,596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,308/month
$642/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,708
$718,270
2025
$325,000
$393,270
$718,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,708
$718,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trinity Oaks Mortgage Llc
Conventional
$285,000
No
First
Jul 1, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,686
$560,314
68%
32%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,351/mo
+$779/mo
4.7%
