$223,000
NAL Estimated Property Value11013 Nathan Bay Dr, El Paso, TX, 79934
Off Market
Property Lead Type:
Off-Market List
Highlights
Interior
AppliancesDishwasher, Disposal, Fan Hood, Free-Standing Gas Oven
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size4,500 sqft
Building Information
Year Built1996
Roof Type105
Garage Spaces1
Land Information
APNN490-999-0100-3700
Lot Number37
SubdivisionNorthtowne Village #1 Rpl A
Land UseResidential
Legal Description10 NORTHTOWNE VILLAGE #2 LOT 37 (4500.00 SQ FT)
Census Tract010223
Assessed Land Value$27,810
Assessed Improvement Value$187,313
Assessment Year2025
About this property
Welcome to this charming two-story home located just 15 minutes from Fort Bliss and Biggs Army Airfield. This residence features 3 bedrooms, 2 bathrooms, a spacious loft, and a cozy living room with a fireplace. Enjoy the comfort of refrigerated air and the convenience of a two-car garage. Perfectly situated near local amenities, this home combines comfort, convenience, and value.
Investor Tools
$223,000
Estimated Property Value
$204,376Estimated Mortgage Balance
$18,624Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,579
$215,123
2025
$27,810
$187,313
$215,123
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,579
$215,123
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$215,536
Yes
First
Aug 8, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,376
$18,624
8%
92%
$1,293/mo
