$232,132
NAL Estimated Property Value11014 Triola Ln, Houston, TX, 77072
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size6,050 sqft
Building Information
Year Built1969
Stories1
Garage Spaces1
Land Information
APN0992110000030
Lot Number30
SubdivisionImperial Point
Land UseResidential
Legal DescriptionLT 30 BLK 8 IMPERIAL POINT SEC 2
Census Tract453001
Assessed Land Value$55,539
Assessed Improvement Value$176,593
Assessment Year2025
About this property
Great 3 bedroom 2 bath home, ready for your immediate move in! New roof, new AC, new water heater, new electric panel and more! Fresh paint inside and out. Walking distance to area pool! This is a must see!
Investor Tools
$232,132
Estimated Property Value
$98,519Estimated Mortgage Balance
$133,613Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,393 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,841
$232,132
2025
$55,539
$176,593
$232,132
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,841
$232,132
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston West Management Llc
Purchase Money Mortgage
$110,000
No
First
Dec 30, 2020
Jun 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,519
$133,613
57%
42%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$835/mo
+$887/mo
8.9%
