$661,000
NAL Estimated Property Value11015 Bearsden Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,439 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces3
Land Information
APN1001-33-001-0070-907
Lot Number7
SubdivisionAliana Sec 33
Land UseResidential
Legal DescriptionALIANA SEC 33, BLOCK 1, LOT 7
Census Tract672901
Assessed Land Value$114,660
Assessed Improvement Value$588,284
Assessment Year2025
Investor Tools
$661,000
Estimated Property Value
$368,309Estimated Mortgage Balance
$292,691Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,966 /month
Positive
Cash Flow Estimate:
$1,322 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,463/month
$1,137/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,247
$658,845
2025
$114,660
$588,284
$702,944
No
Tax History
Year
Tax Paid
Assessed Value
2025
$14,247
$658,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Conventional
$408,000
No
First
Apr 16, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,309
$303,691
45%
56%
$2,447/mo
