$257,000
NAL Estimated Property Value1102 Deer Ct, Abernathy, TX, 79311
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size10,149 sqft
Building Information
Garage Spaces3
Land Information
APN28506
Lot Number5
Land UseResidential
Legal DescriptionPARK VIEW UNIT 1 LOT 5
Census Tract950900
Assessed Land Value$8,400
Assessed Improvement Value$215,162
Assessment Year2025
About this property
Beautiful home in Abernathy built in 2005!!! 3-2-2 with an awesome bonus office and garage in the backyard with heating/ac/insulation. Dont miss your chance to own this wonderful home!!!!!
Investor Tools
$257,000
Estimated Property Value
$154,352Estimated Mortgage Balance
$102,648Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,715
$223,562
2025
$8,400
$215,162
$223,562
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,715
$223,562
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$171,321
Yes
First
Mar 17, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,352
$102,648
39%
60%
$1,028/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$1,028/mo
+$397/mo
6.7%
