$228,000
NAL Estimated Property Value1102 Elm St, Deer Park, TX, 77536
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size5,001 sqft
Building Information
Year Built1955
Stories1
Land Information
APN0631030030003
Lot Number3
SubdivisionDeer Park
Land UseResidential
Legal DescriptionLT 3 BLK 2C DEER PARK
Census Tract342500
Assessed Land Value$53,750
Assessed Improvement Value$54,868
Assessment Year2025
About this property
Brand New Construction This beautifully built home offers modern finishes, an open-concept layout and the freedom of no HOA restrictions all at an incredible price point for the area. Perfect for first time buyers or anyone looking for low maintenance, new construction living. Message me to schedule your showing.
Investor Tools
$228,000
Estimated Property Value
$105,357Estimated Mortgage Balance
$122,810Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,916
$108,618
2025
$53,750
$54,868
$108,618
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,916
$108,618
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
212 Loans Llc
Unknown
$108,415
No
First
Nov 7, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,357
$122,643
53%
46%
$651/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$651/mo
+$809/mo
7.7%
