$570,000
NAL Estimated Property Value1102 Ivy Wall Dr, Houston, TX, 77079
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringLaminate
Exterior
Lot Size8,817 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1121360010026
Lot Number26
SubdivisionFleetwood
Land UseResidential
Legal DescriptionLT 26 BLK 12 FLEETWOOD SEC 5
Census Tract450500
Assessed Land Value$166,160
Assessed Improvement Value$320,712
Assessment Year2025
About this property
Beautiful home located in the Energy Corridor. Apartment converted garage. Spacious backyard with pool perfect for all types of activities. Home conveniently located near major highways, food, shopping, attractions, and much more. Check this home out today! HIGHEST AND BEST DUE 8/14/20 AT 9AM.
Investor Tools
$570,000
Estimated Property Value
$222,881Estimated Mortgage Balance
$347,119Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,420 /month
Positive
Cash Flow Estimate:
$1,140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$869/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,573
$486,872
2025
$166,160
$320,712
$486,872
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,573
$486,872
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Imperial Mortgage Inc
Conventional
$245,000
No
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,881
$353,119
61%
39%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$2,119/mo
+$611/mo
5.7%
