$1,670,000
NAL Estimated Property Value1102 Lorrain St, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Dryer, Free-Standing Range, Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,232 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01100204050000
Lot Number14
SubdivisionShelley Heights 2
Land UseResidential
Legal DescriptionLOT 14 BLK 3 OLT 4 DIV Z SHELLEY HEIGHTS 2
Census Tract001200
Assessed Land Value$791,824
Assessed Improvement Value$595,627
Assessment Year2025
About this property
Embodying the warmth and charm of a traditional cottage style, this 3 bedroom, 2.5 bath home sits squarely in the heart of the eclectic and desirable neighborhood of Clarksville. Open floor plan with vaulted ceilings and a spacious master suite upstairs. Move in ready! Adjacent to downtown Austin and walking distance to trendy restaurants and galleries!
Investor Tools
$1,670,000
Estimated Property Value
$748,762Estimated Mortgage Balance
$922,791Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,020 /month
Positive
Cash Flow Estimate:
$3,340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,684/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,853
$1,387,451
2025
$791,824
$595,627
$1,387,451
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,853
$1,387,451
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bbva Usa
Conventional
$848,000
No
First
Apr 23, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$748,762
$1,024,238
57%
45%
$5,085/mo
