$254,000
NAL Estimated Property Value1102 Nacogdoches Dr, Temple, TX, 76501
$297,622 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Electric Range, Disposal, Oven, Plumbed For Ice Maker, Water Heater, Microwave, Range
FlooringCarpet, Combination, Ceramic Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN507466
Lot Number20
SubdivisionCounty View Addition Phase Ii
Land UseVacant Land
Legal DescriptionCOUNTY VIEW ADDITION PHASE II, BLOCK 006, LOT 0020
Census Tract020402
Assessed Land Value$40,000
Assessed Improvement Value$174,392
Assessment Year2025
About this property
Motivated Seller - New construction, large 3 bedroom, 2 baths with a formal and informal dining. The formal dining could be used as an office or bonus area. The kitchen features white shaker cabinets, chrome fixtures and granite counters. The primary bedroom has enough room for a seating area. The primary bath has dual vanities and huge shower with glass enclosure and walk in closet. Ceramic tile floors with carpet in the bedrooms. The fireplace has a designer touch with multifunction lighting. Great location to I35, hospitals and the industrial area.
Investor Tools
$254,000
Estimated Property Value
$262,856Estimated Mortgage Balance
$254,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$297,622
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,769 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$945
$214,392
2025
$40,000
$174,392
$214,392
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$945
$214,392
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$264,000
Yes
First
Feb 5, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,856
N/A
0%
103%
$1,583/mo
