Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$247,000

NAL Estimated Property Value

1102 Rustler Ave, Odessa, TX, 79765

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,377 Sq Ft
price_per_sqft$188.82 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesGas Water Heater, Electric Range, Microwave, Disposal
FlooringCarpet, Laminate

Exterior

Lot Size6,451 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN26558.00068.00000
Lot Number59
SubdivisionRatliff Ridge
Land UseResidential
Legal DescriptionRATLIFF RIDGE BLOCK 1 LOT 59
Census Tract002501
Assessed Land Value$16,451
Assessed Improvement Value$217,390
Assessment Year2025

About this property

Welcome to this beautiful 3Bed 2Bath home located in the rapidly growing - desirable Lawndale area! This well-maintained property offers a open layout with 3spacious bedrooms and 2full bathrooms, perfect for families or those who love to entertain. Step outside to a low-maintenance backyard oasis, complete with turf and gravel landscaping - ready for your personal touch or simply to enjoy as is. Homes in this area are moving quickly - don't miss your chance to own a gem in this neighborhood!

Investor Tools

Property Icon
$247,000
Estimated Property Value
$188,801Estimated Mortgage Balance
$58,546Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,615
$233,841
2025
$16,451
$217,390
$233,841
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,615
$233,841

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community National Bank
Conventional
$204,452
No
First
Mar 23, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,801
$63,199
25%
76%
$1,226/mo

City: Odessa

1102 Rustler Ave | Property Details | No Agent List