Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$218,000

NAL Estimated Property Value

1102 W Willis Street, Alvin, TX, 77511

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,427 Sq Ft
price_per_sqft$105.05 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating ElectricHeating Electric
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Washer, Microwave, Electric Range, Electric Oven, Oven
FlooringLaminate, Tile

Exterior

Lot Size6,251 sqft

Building Information

Year Built1950
Stories1
Roof Type105
Garage Spaces1

Land Information

APN3690-0018-000
Lot Number12
SubdivisionEaston
Land UseResidential
Legal DescriptionEASTON (ALVIN) BLK 4 LOT 12
Census Tract661300
Assessed Land Value$20,450
Assessed Improvement Value$156,300
Assessment Year2025

About this property

Newly Renovated Home on a Large Corner Lot in the heart of Alvin with GARAGE APARTMENT!!. 3 Bedroom/2 Bath/1 Car Garage/3 Car Carport plus 1 BEDROOM GARAGE APARTMENT or STUDIO. Beautiful Kitchen features Granite Counters, Tile Backsplash, Modern Cabinets, Laminate Wood Flooring and New Stainless Steel Appliances. Garage Studio has a Full Bathroom with a Separate Electric Meter, great for potential Rental Income, Home Business or Extended Family. New Interior & Exterior Doors plus Hardware. New Paint Inside & Out. This home sits on a Corner Lot with a Big Front Porch and Mature Trees ...very relaxing with Tons of Charm! Move in Ready!

Investor Tools

Property Icon
$218,000
Estimated Property Value
$169,286Estimated Mortgage Balance
$48,714Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,356
$176,750
2025
$20,450
$156,300
$176,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,356
$176,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United States Small Business Admin
Sba Participation Trust Deed
$174,200
No
First
Oct 31, 2024
Oct 2031

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,286
$48,714
22%
78%
$1,045/mo

City: Alvin

1102 W Willis Street | Property Details | No Agent List