Last 24 Hours
$183,000
NAL Estimated Property Value11020 Sherwood Dr, Beaumont, TX, 77713
Off Market
3 Beds
2 Bath
1,344 Sq Ft
$126.41 / sqft
Built in 2015Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Oven
Exterior
Exterior FeaturesSide Yard
Lot Size7,514 sqft
Building Information
Year Built2015
Stories1
Land Information
APN052600-000-003350-00000
Lot Number6
SubdivisionPine Island Bayou Estates
Land UseResidential
Legal DescriptionPINE ISLAND BAYOU EST L 6-B BLK B REPLAT
Census Tract000102
Assessed Land Value$3,426
Assessed Improvement Value$175,674
Assessment Year2025
About this property
HOME NEVER FLOODED! WELCOME HOME! THIS ADORABLE 3/2 IN PINE ISLAND BAYOU SITS HIGH AND DRY ON A 12' SLAB PER SELLER. CONSTRUCTED IN 2015, THIS HOME HAS PLENTY OF MODERN AMENITIES AND FEATURES. THE LIVING ROOM FEATURES A LARGE SANDSTONE GAS LOG FIREPLACE WITH A MANTLE. FAUX WOOD TILE FLOORS FOUND THROUGHOUT THE ENTIRE HOME MAKES CLEANING EASY. KITCHEN FEATURES AN ISLAND, BREAKFAST BAR, TWO SINKS, A POT FILLER, 5-TOP ELECTRIC RANGE, AND PANTRY. MASTER HAS EN SUITE WITH BUILT-IN VANITY AND OVER-SIZED SHOWER AND WALK-IN-CLOSET. 2 OTHER BEDROOMS HAVE AMPLE CLOSET SPACE. ENERGY EFFICIENT WINDOWS THROUGHOUT HOME AS WELL. DON'T WAIT TO COME AND SEE THIS ONE BEFORE IT'S GONE! SCHEDULE A PERSONAL TOUR NOW.
Investor Tools
$183,000
Estimated Property Value
$154,165Estimated Mortgage Balance
$28,835Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,945
$179,100
2025
$3,426
$175,674
$179,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,945
$179,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Education First Fcu
Conventional
$166,945
No
First
Apr 8, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,165
$28,835
15%
84%
$1,001/mo
12.4%