$1,048,000
NAL Estimated Property Value11022 E US Highway 62/82, Idalou, TX, 79329
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Range, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Free-Standing Range, Instant Hot Water, Microwave, Water Softener, Water Softener Owned
Exterior
Exterior FeaturesRain Gutters
Lot Size4.24 acres
Building Information
Year Built2009
Roof Type105
Garage Spaces2
Land Information
APNR317173
SubdivisionOriginal Town Of Idalou
Land UseResidential
Legal DescriptionBLK C SEC 156 AB 725 TR C2 OF E/2 ACS: 4.236
Census Tract010101
Assessed Land Value$38,124
Assessed Improvement Value$859,603
Assessment Year2025
About this property
Stunning two-story home on 4.236 acres in the Idalou school district. This custom home offers a theatre room, office, second living/game room upstairs, garden area outside, plus 6 beautiful bedrooms. Call today to see this one of a kind property!
Investor Tools
$1,048,000
Estimated Property Value
$345,501Estimated Mortgage Balance
$702,499Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,288 /month
Positive
Cash Flow Estimate:
$2,096 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,535/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,186
$897,727
2025
$38,124
$859,603
$897,727
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,186
$897,727
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$385,000
No
First
Jan 7, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$345,501
$702,499
67%
33%
$2,309/mo
