$412,000
NAL Estimated Property Value11022 Endicott Ln, Houston, TX, 77035
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,281 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0840160000020
Lot Number20
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 20 BLK 13 WESTBURY SEC 1
Census Tract420600
Assessed Land Value$203,500
Assessed Improvement Value$168,454
Assessment Year2025
About this property
Are you looking in Westbury for a home with generous sized rooms and natural light? This fantastic house in section 1 and zoned to "A" rated Parker Elementary is awaiting your visit. Perched on an elevated lot, this home has never flooded, and lies in neither the 500 nor the 100 year flood zones. Large living areas and primary bedroom, recessed lighting, energy efficient windows, crown molding and more. It's a happy home! The sellers are relocating to be near family.
Investor Tools
$412,000
Estimated Property Value
$379,618Estimated Mortgage Balance
$32,382Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,969
$371,954
2025
$203,500
$168,454
$371,954
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,969
$371,954
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Loan Star Inc
Fha
$397,664
Yes
First
Nov 15, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$379,618
$32,382
7%
92%
$2,385/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,385/mo
$-663/mo
5.0%
