Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$445,000

NAL Estimated Property Value

11022 Little John Way, Houston, TX, 77043

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,396 Sq Ft
price_per_sqft$162.35 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony
Lot Size2,535 sqft

Building Information

Year Built2006
Garage Spaces1

Land Information

APN1276760010002
Lot Number2
SubdivisionOaks At Sherwood Forest
Land UseResidential
Legal DescriptionLT 2 BLK 1 OAKS AT SHERWOOD FOREST
Census Tract543201
Assessed Land Value$117,050
Assessed Improvement Value$300,238
Assessment Year2025

About this property

Lovely 3 bed, 2.5 bath Mediterranean style home nestled inside of a well-maintained, gated community. The first floor features hardwood floors and a spacious living room with double sided gas-log fireplace separating the den/home office. The kitchen boasts expansive granite counters, breakfast bar seating plus a dining space adjacent. The second floor offers a huge primary suite with Jeld-Wen French doors to a Juliet balcony and a fabulous bathroom and walk-in closet! The two secondary bedrooms both have private balconies and share a nicely sized bath with double sinks. Utility room upstairs. Plantation shutters; amazing natural light; covered porches and balconies; freshly painted walls, ceilings and closets (2021). Both side yards have turf, and the back is connected by gates that can close off for the perfect dog run. Prime location near Energy Corridor, City Centre and Memorial City Mall. No flooding ever per Seller.

Investor Tools

Property Icon
$445,000
Estimated Property Value
$277,707Estimated Mortgage Balance
$167,293Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
$1,500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,952
$417,288
2025
$117,050
$300,238
$417,288
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,952
$417,288

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$302,400
No
First
Jan 31, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,707
$153,293
35%
62%
$1,814/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$3,314/mo
$-1,544/mo
4.8%

City: Houston

11022 Little John Way | Property Details | No Agent List