$447,000
NAL Estimated Property Value11025 Dargail Street, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator
FlooringCarpet
Exterior
Lot Size19,402 sqft
Building Information
Year Built1978
Stories2
Roof Type105
Garage Spaces5
Land Information
APN5400-00-002-0800-907
Lot Number8
SubdivisionNormayburn Estates
Land UseResidential
Legal DescriptionNORMAYBURN ESTATES, BLOCK 2, LOT 8
Census Tract672004
Assessed Land Value$40,718
Assessed Improvement Value$292,412
Assessment Year2025
About this property
WOW, SO MUCH POTENTIAL HERE.. HUGE LOT, 4 BIG BEDROOMS AND 2.5 BATHS, YOUR OWN POOL AND OUTDOOR KITCHEN AREA, AND A GUEST HOUSE TOO. DONT LET THIS ONE GET AWAY, SO CLOSE TO MAJOR FREEWAYS AND GOOD SCHOOLS
Investor Tools
$447,000
Estimated Property Value
$176,703Estimated Mortgage Balance
$270,297Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,682 /month
Positive
Cash Flow Estimate:
$894 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,927
$333,130
2025
$40,718
$292,412
$333,130
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,927
$333,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sierra Lending Group Llc
Conventional
$204,425
No
First
Jul 12, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,703
$270,297
60%
40%
$1,226/mo
