Last 24 Hours
$290,326
NAL Estimated Property Value11026 Overland Trail Drive, Richmond, TX, 77406
Off Market
3 Beds
2 Bath
1,710 Sq Ft
Single Family Residence
$157.84 / sqft
Built in 2006Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringLaminate, Tile
Exterior
Lot Size5,447 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2257-01-003-0050-901
Lot Number5
SubdivisionCanyon Village At Westheimer Lakes Sec 1
Land UseResidential
Legal DescriptionCANYON VILLAGE AT WESTHEIMER LAKES SEC 1, BLOCK 3, LOT 5
Census Tract673402
Assessed Land Value$39,780
Assessed Improvement Value$250,546
Assessment Year2025
About this property
Spectacular 1 story home! Covered front porch with a welcoming entry. Flex space that can be used as a second living room to relax, or a study to work from home, or a play area for the kids. Large open concept den and kitchen! Kitchen has stainless appliances, refrigerator included, 42'' cabinets, lots of counter space, a breakfast bar, a fantastic island, and tile flooring. Master bathroom located at the back of the home with separate shower and a large closet. High ceilings, arches, and a covered patio. No carpet in the home!
Investor Tools
$290,326
Estimated Property Value
$262,894Estimated Mortgage Balance
$27,432Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,742 /month
Positive
Cash Flow Estimate:
$581 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
$881/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,985
$290,326
2025
$39,780
$250,546
$290,326
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,985
$290,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$265,109
Yes
First
May 23, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,894
$27,432
9%
91%
$1,666/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,547/mo
$-427/mo
8.8%
12.4%