Last 24 Hours
$275,000
11026 Smokehollow Court, Houston, TX, 77064
Pending
3 Beds
2 Bath
1,541 Sq Ft
Single Family Residence
$178.46 / sqft
Built in 1989Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size9,461 sqft
Building Information
Year Built1989
Garage Spaces2
Land Information
APN1158860070021
Lot Number21
SubdivisionHarvest Bend The Village 3 R/P
Land UseResidential
Legal DescriptionLT 21 BLK 7 HARVEST BEND THE VILLAGE 3 R/P
Census Tract551601
Assessed Land Value$67,982
Assessed Improvement Value$151,007
Assessment Year2025
About this property
**New Roof!! Come see this well maintained Harvest Bend Village charmer !! Hurry, It won't last long !!!
Investor Tools
$228,668Estimated Mortgage Balance
$30,332Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$410/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,581
$218,989
2025
$67,982
$151,007
$218,989
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,581
$218,989
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Janet Tran
Purchase Money Mortgage
$230,000
No
First
Feb 26, 2026
Feb 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,668
$30,332
11%
88%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,789/mo
+$191/mo
9.2%
12.4%