$553,000
NAL Estimated Property Value11027 Sarah Bluff Lane, Cypress, TX, 77433
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,588 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1364030020038
Lot Number38
Land UseResidential
Legal DescriptionLT 38 BLK 2 CYPRESS CREEK LAKES SEC 26 R/P
Census Tract543007
Assessed Land Value$74,215
Assessed Improvement Value$400,173
Assessment Year2025
About this property
Gorgeous home in Cypress Creek Lakes; High quality by Ashtonwood; High ceiling formal living, Formal dining and study; Elegant stairs; wood flooring in main area; game room and media room upstairs; Covered patio; Super large backyard; Super location; close to schools and HWY 290; All room sizes are approximate, please verify independently;
Investor Tools
$553,000
Estimated Property Value
$315,379Estimated Mortgage Balance
$237,621Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,318 /month
Positive
Cash Flow Estimate:
$1,106 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
$1,035/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,706
$474,388
2025
$74,215
$400,173
$474,388
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,706
$474,388
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$340,900
No
First
May 27, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,379
$237,621
42%
57%
$2,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$3,079/mo
+$171/mo
7.1%
