$429,000
NAL Estimated Property Value1103 Belt Rose Ct, Katy, TX, 77494
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size8,286 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN1136-02-001-0010-914
Lot Number1
SubdivisionAnserra Sec 2
Land UseResidential
Legal DescriptionANSERRA SEC 2, BLOCK 1, LOT 1
Census Tract673201
Assessed Land Value$60,616
Assessed Improvement Value$321,322
Assessment Year2025
About this property
This hard-to-find gem is fully renovated and is ready for immediate move in. Upgrades are included but not limited to fresh paint, new floor, new faucets, new mirrors, new microwave and many more. Conveniently located on the corner of cul-de-sac and only 3 minutes away from I-10. While this home is in a quiet and peaceful neighborhood, it's only a few minutes away from Katy Mills Mall. No carpet in the house which makes it hypoallergenic. This community offers pool, clubhouse, beautiful lake and walk trails.
Investor Tools
$429,000
Estimated Property Value
$304,556Estimated Mortgage Balance
$124,444Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,574 /month
Positive
Cash Flow Estimate:
$858 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$699/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,244
$381,938
2025
$60,616
$321,322
$381,938
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,244
$381,938
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rock Mortgage Services Lp
Conventional
$326,250
No
First
Oct 31, 2022
Nov 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,556
$171,444
36%
71%
$1,957/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,957/mo
+$1,383/mo
9.3%
