$69,000
1103 Culberson St, San Angelo, TX, 76903
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,409 sqft
Building Information
Year Built1944
Garage Spaces1
Land Information
APN18-33700-0002-005-00
Lot Number4-5
SubdivisionMerchants Add
Land UseResidential
Legal DescriptionACRES: 0.216 BLK: 2 SUBD: MERCHANTS ADDITION E35'OF LOT 5 & W27.5'OF LOT 4
Census Tract000700
Assessed Land Value$47,300
Assessed Improvement Value$96,940
Assessment Year2025
About this property
Cosmetic flip, priced to move. Great bones, solid layout, no major work needed. Central location with strong rental demand and great comps.
Investor Tools
$51,322Estimated Mortgage Balance
$108,678Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$493
$144,240
2025
$47,300
$96,940
$144,240
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$493
$144,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Joshua D Sierakowski Etux
Seller Carryback / Seller Financing / Seller Take-Back
$65,500
No
First
Jul 1, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$51,322
$108,678
67%
32%
$393/mo
