Last 24 Hours
$250,000
NAL Estimated Property Value1103 Douglas Dr, Odessa, TX, 79762
Off Market
3 Beds
2 Bath
1,688 Sq Ft
$148.1 / sqft
Built in 1956Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage AvailableAppliancesGas Water Heater, Dryer Electric, Gas Range, Self Cleaning Oven, Microwave, Dishwasher, Disposal
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesManual Sprinkler
Lot Size8,041 sqft
Building Information
Year Built1956
Garage Spaces2
Land Information
APN28600.04032.00000
Lot Number24
SubdivisionSherwood 01-72
Land UseResidential
Legal DescriptionSHERWOOD 01-72 BLOCK 28 LOT 24
Census Tract000500
Assessed Land Value$32,160
Assessed Improvement Value$140,811
Assessment Year2025
About this property
Location Location Location! This one checks all the boxes and is perfect for you! Recently remodeled with new flooring throughout, new AC unit, updated bathrooms, and a new modern kitchen. The additional living area adds versatility and can even serve as a 4th bedroom. Also has a 2nd dining/breakfast area.The large yard with a privacy fence is a big plus for outdoor activities or relaxation! Close to the neighborhood park and local amenities like restaurants and shopping.So many great features!
Investor Tools
$250,000
Estimated Property Value
$0Estimated Mortgage Balance
$250,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,500
$172,971
2025
$32,160
$140,811
$172,971
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,500
$172,971
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$248,000
100%
0%
$0/mo
12.4%