Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$152,000

NAL Estimated Property Value

1103 Dulles Ave Apt 603, Stafford, TX, 77477

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,097 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$150.41 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Electric Oven, Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringTile, Vinyl, Wood

Exterior

Exterior FeaturesStorage, Courtyard

Building Information

Year Built1985
Stories2
Roof Type105
Garage Spaces1

Land Information

APN5618-00-006-0603-907
SubdivisionOaks At Riverbend
Land UseResidential
Legal DescriptionOAKS AT RIVERBEND CONDOMINIUMS, BUILDING 6, UNIT NO 603
Census Tract671402
Assessed Land Value$24,960
Assessed Improvement Value$118,191
Assessment Year2025

About this property

Fantastic opportunity to have a 2 bedroom, 2 bath, 2 story condo with 2 covered parking spots and quick access to major roads! Don't miss out on this well cared for unit with no carpet and beautiful wood flooring, granite countertops, stainless steel appliances, reverse osmosis at the kitchen sink and more. The unit has 2 attached carport parking and storage. The washer, dryer are full sized and staying with the unit as well as the stainless steel refrigerator, security/doorbell cameras. Both bathrooms are en suite and the secondary bed and bath is Jack and Jill. Upstairs and downstairs have great closet storage. Private fenced courtyard in the front with producing grapevines and fig trees. Lots of fruit trees around the condo property for residents to share too! Easy access to I-69/Hwy 59; Hwy 90, Beltway 8. Shopping and dining close in both Stafford and neighboring Missouri City including the Fountains, First Colony Mall & Sugar Land Town Square. Don't miss out!

Investor Tools

Property Icon
$152,000
Estimated Property Value
$51,665Estimated Mortgage Balance
$100,335Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
$403/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,421
$143,151
2025
$24,960
$118,191
$143,151
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,421
$143,151

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Unknown
$51,200
No
First
Mar 28, 2007
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$51,665
$100,335
66%
34%
$614/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,570/mo
$1,017/mo
+$553/mo
12.4%

City: Stafford

1103 Dulles Ave Apt 603 | Property Details | No Agent List