$1,182,000
NAL Estimated Property Value1103 Merlene Dr, Austin, TX, 78732
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Double Oven, Stainless Steel Appliance(s)
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size12,354 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces4
Land Information
APN01295808060000
Lot Number15
SubdivisionRiver Ridge
Land UseResidential
Legal DescriptionLOT 15 BLK D RIVER RIDGE
Census Tract035100
Assessed Land Value$310,087
Assessed Improvement Value$883,248
Assessment Year2025
About this property
Amazing home with very high end finish outs. Large private lot in a sought after fun lakeside community with very low taxes. 5 garage parking spaces or 3 and parking for RV & boat & tons of additional parking space. Locking storage closet can store all your valuables safely. 4 bedrooms plus a dedicated office. Heavily treed lot & open floor plan make this home an entertainers dream come true. Neighborhood is within award winning Leander ISD & this home is within the River Ridge Elementary boundaries.
Investor Tools
$1,182,000
Estimated Property Value
$457,125Estimated Mortgage Balance
$724,875Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,092 /month
Positive
Cash Flow Estimate:
$2,364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,659/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,992
$1,013,421
2025
$310,087
$883,248
$1,193,335
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,992
$1,013,421
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$510,400
No
First
Dec 7, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$457,125
$938,875
67%
39%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,970/mo
$3,061/mo
$-91/mo
3.0%
