$272,439
NAL Estimated Property Value1103 Park Dr, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size16,100 sqft
Building Information
Year Built1968
Garage Spaces2
Land Information
APN0061050000010
Lot Number10-14
SubdivisionBay Front To La Porte
Land UseResidential
Legal DescriptionLTS 10 THRU 14 BLK 15 BAY FRONT TO LA PORTE
Census Tract343602
Assessed Land Value$112,526
Assessed Improvement Value$159,913
Assessment Year2025
About this property
Adorable cottage style home on oversized corner lot. Within walking distance to Bay. Large living area, light and bright kitchen area with breakfast bar and granite counter tops. Master bedroom and one additional bedroom downstairs. Two generously sized bedrooms upstairs. Covered patio area. Spacious room above garage with kitchenette area and full bathroom with shower. This is a MUST SEE!
Investor Tools
$272,439
Estimated Property Value
$173,996Estimated Mortgage Balance
$98,443Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,635 /month
Positive
Cash Flow Estimate:
$545 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,727
$272,439
2025
$112,526
$159,913
$272,439
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,727
$272,439
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trustmark National Bank
Conventional
$192,000
No
First
Jun 21, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,996
$130,004
42%
64%
$1,152/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,152/mo
+$570/mo
7.6%
