$183,000
NAL Estimated Property Value1103 Silver Moon Trail, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size41,060 sqft
Building Information
Year Built1955
Garage Spaces1
Land Information
APN1048110000011
Lot Number10
SubdivisionRustic Acres
Land UseResidential Single Family
Legal DescriptionLT 10 BLK 7 RUSTIC ACRES SEC 2 U/R
Census Tract251903
Assessed Land Value$84,057
Assessed Improvement Value$47,857
Assessment Year2025
About this property
FIXER UPPER OR Tear Down and have a beautiful corner lot in the much-desired Rustic Acres! RUSTIC ACRES is a neighborhood just a few miles from outside of Downtown Crosby, and a few miles away from 1960, Grand Parkway (99) & Highway 90. The community consists of larger homesites and estates.
Investor Tools
$183,000
Estimated Property Value
$0Estimated Mortgage Balance
$183,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$76/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$131,914
2025
$84,057
$47,857
$131,914
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$131,914
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$183,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$120/mo
+$1,187/mo
8.6%
