$1,154,000
NAL Estimated Property Value1103 Sparrow Ln, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Down Draft, Microwave, Refrigerator, Water Heater
FlooringConcrete, Wood
Exterior
Exterior FeaturesNone
Lot Size14,187 sqft
Building Information
Year Built2014
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01356806050000
Lot Number27
SubdivisionCardinal Hills Unit 7
Land UseResidential
Legal DescriptionLOT 27 CARDINAL HILLS UNIT 7
Census Tract031500
Assessed Land Value$351,404
Assessed Improvement Value$576,130
Assessment Year2025
About this property
Sophisticated Modern Home with Pool & VIEWS! Elegant design by Weiss Architecture and gorgeous attention to detail in every space. Concrete & European white oak flooring, built in Bosch & Fridgidaire appliances, and designer finishes throughout. Zero maintenance yard. Remotely connected security system in place & interior and exterior smart speaker system. See last photo for options to extend fenced in yard!Restrictions: Yes
Investor Tools
$1,154,000
Estimated Property Value
$1,194,885Estimated Mortgage Balance
$1,154,000Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,924 /month
Positive
Cash Flow Estimate:
$2,308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,720/month
$216/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,872
$927,534
2025
$351,404
$576,130
$927,534
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,872
$927,534
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$1,280,000
No
First
Aug 24, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,194,885
$140,115
10%
104%
$7,675/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,240/mo
$7,891/mo
$-5,651/mo
2.3%
